Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 1,510.6 | 1,176.3 | 1,185.4 | 1,207.8 | 1,139.4 | 969.2 | 1,025.3 | 1,126.9 |
| Revenue growth | 28.4% | -0.8% | -1.9% | 6.0% | 17.6% | -5.5% | -9.0% | -3.4% |
| Cost of goods sold | 1,226.9 | 983.6 | 922.7 | 956.5 | 926.6 | 784.7 | 834.5 | 921.0 |
| Gross profit | 283.8 | 192.6 | 262.7 | 251.4 | 212.8 | 184.5 | 190.8 | 205.9 |
| Gross margin | 18.8% | 16.4% | 22.2% | 20.8% | 18.7% | 19.0% | 18.6% | 18.3% |
| Selling, general and administrative | 163.8 | 134.0 | 147.2 | 153.5 | 144.3 | 129.0 | 129.9 | 136.5 |
| Research and development | 26.6 | 20.3 | 18.3 | 15.2 | 14.0 | 12.8 | 12.8 | 12.9 |
| EBITA | 82.6 | 30.9 | 84.3 | 69.6 | 45.3 | 36.0 | 54.2 | 73.5 |
| EBITA margin | 5.5% | 2.6% | 7.1% | 5.8% | 4.0% | 3.7% | 5.3% | 6.5% |
| Amortization of intangibles | 6.0 | 2.4 | 1.4 | 2.3 | 4.6 | 4.5 | 5.1 | 5.2 |
| EBIT | 76.7 | 28.5 | 82.9 | 67.4 | 40.7 | 31.5 | 49.1 | 68.3 |
| EBIT margin | 5.1% | 2.4% | 7.0% | 5.6% | 3.6% | 3.2% | 4.8% | 6.1% |
| Pre-tax income | 77.3 | 8.3 | 65.5 | 16.6 | 36.4 | 25.3 | 42.8 | 54.8 |
| Income taxes | 4.9 | -7.2 | 12.1 | -4.4 | 24.9 | -0.4 | 10.7 | 12.7 |
| Tax rate | 6.3% | | 18.5% | | 68.5% | | 24.9% | 23.1% |
| Net income | 72.5 | 15.5 | 53.4 | 21.0 | 11.5 | 25.7 | 32.2 | 42.1 |
| Net margin | 4.8% | 1.3% | 4.5% | 1.7% | 1.0% | 2.7% | 3.1% | 3.7% |
| |
| Diluted EPS | $3.50 | $0.75 | $2.59 | $1.02 | $0.56 | $1.27 | $1.58 | $2.02 |
| Shares outstanding (diluted) | 20.7 | 20.6 | 20.7 | 20.6 | 20.4 | 20.2 | 20.4 | 20.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|