Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NATIONAL TECHNICAL SYSTEMS INC (NTSC)
|
Add to portfolio |
|
|
|
| Price: |
$4.80
| | Metrics |
| OS: |
11.7
|
M
| |
8
|
% ROE
|
| Market cap: |
$56.2
|
M
| |
6
|
% ROIC
|
|
Net debt:
|
$37.9
|
M
| |
1.7
|
x Debt/EBITDA
|
|
EV:
|
$94.2
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$22.3
|
M
| |
4.2
|
x EV/EBITDA
|
|
EBIT
|
$12.1
|
M
| |
7.8
|
x EV/EBIT
|
| EPS |
$20.60
| |
0.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jan-31-13 | Jan-31-12 | Jan-31-11 | Jan-31-10 | Jan-31-09 | Jan-31-08 | Jan-31-07 | Jan-31-06 |
| Revenues | 184.5 | 155.4 | 142.4 | 122.7 | 119.9 | 100.9 | 115.7 | 111.5 |
| Revenue growth | 18.8% | 9.1% | 16.0% | 2.3% | 18.9% | -12.8% | 3.7% | 4.7% |
| Cost of goods sold | 135.8 | 117.8 | 103.4 | 88.8 | 87.8 | 74.6 | 89.0 | 84.3 |
| Gross profit | 48.7 | 37.6 | 39.0 | 33.9 | 32.1 | 26.2 | 26.6 | 27.2 |
| Gross margin | 26.4% | 24.2% | 27.4% | 27.7% | 26.8% | 26.0% | 23.0% | 24.4% |
| Selling, general and administrative | 35.8 | 30.3 | 30.9 | 27.2 | 24.7 | 20.4 | 22.2 | 21.4 |
| EBITA | 14.5 | 8.9 | 8.1 | 6.7 | 7.5 | 5.9 | 4.7 | 6.1 |
| EBITA margin | 7.9% | 5.7% | 5.7% | 5.5% | 6.2% | 5.9% | 4.0% | 5.4% |
| Amortization of intangibles | 2.0 | 1.6 | | | | | | |
| EBIT | 12.5 | 7.3 | 8.1 | 6.7 | 7.5 | 5.9 | 4.7 | 6.1 |
| EBIT margin | 6.8% | 4.7% | 5.7% | 5.5% | 6.2% | 5.9% | 4.0% | 5.4% |
| Pre-tax income | 10.3 | 3.8 | 10.5 | 5.7 | 5.4 | 4.4 | 3.0 | 5.0 |
| Income taxes | 4.8 | 2.1 | 4.7 | 2.3 | 2.3 | 1.7 | 1.3 | 2.0 |
| Tax rate | 47.1% | 54.8% | 44.4% | 40.2% | 43.4% | 38.8% | 44.0% | 39.7% |
| Earnings from continuing ops | 6.4 | 4.3 | 12.2 | 3.4 | 3.0 | 2.6 | 1.6 | 2.9 |
| Earnings from discontinued ops | 0.0 | -0.4 | -0.1 | | 0.7 | 0.0 | | |
| Net income | 6.4 | 4.0 | 12.1 | 3.4 | 3.6 | 2.6 | 1.6 | 2.9 |
| Net margin | 3.5% | 2.5% | 8.5% | 2.8% | 3.0% | 2.6% | 1.4% | 2.6% |
| |
| Diluted EPS | $0.54 | $0.39 | $1.17 | $0.35 | $0.31 | $0.28 | $0.17 | $0.30 |
| Shares outstanding (diluted) | 12.0 | 11.2 | 10.4 | 9.7 | 9.6 | 9.5 | 9.5 | 9.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|