Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total interest income | 7.0 | 7.2 | 7.2 | 7.5 | 7.6 | 6.8 | 7.0 | 8.3 |
| Total interest expense | 108.7 | 102.8 | 104.2 | 105.0 | 100.6 | 102.0 | 105.7 | |
| Net interest income | 115.7 | 109.9 | 111.4 | 112.5 | 108.2 | 108.9 | 112.8 | 120.6 |
| Equity in earnings | 3.9 | 5.4 | 8.8 | 4.9 | 3.8 | 2.6 | 4.1 | 4.6 |
| Pre-tax income | 272.1 | 236.0 | 287.2 | 221.4 | 206.6 | 184.5 | 146.4 | 132.4 |
| Income taxes | -3.9 | -5.4 | -8.8 | -4.9 | -3.8 | -2.6 | -4.1 | -6.0 |
| Tax rate | | | | | | | | |
| Minority interest | -13.5 | -13.1 | -16.8 | -13.8 | -12.8 | -13.9 | -11.1 | |
| Net income | 262.5 | 228.3 | 279.1 | 212.6 | 189.9 | 164.0 | 130.1 | 118.7 |
| Net margin | 20.6% | 20.9% | 26.9% | 21.5% | 20.5% | 18.8% | 15.8% | 15.3% |
| |
| Basic EPS | $1.43 | $1.26 | $1.54 | $1.19 | $1.09 | $1.93 | $1.55 | $1.42 |
| Diluted EPS | $1.36 | $1.19 | $1.45 | $1.12 | $1.02 | $1.77 | $1.42 | $1.30 |
| |
| Shares outstanding (basic) | 182.9 | 181.8 | 180.8 | 177.9 | 174.0 | 84.8 | 84.0 | 83.4 |
| Shares outstanding (diluted) | 192.9 | 192.6 | 192.0 | 190.1 | 186.9 | 92.6 | 91.9 | 91.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|