Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Simulations Plus, Inc. (SLP)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsAug-31-21Aug-31-20Aug-31-19Aug-31-18Aug-31-17Aug-31-16Aug-31-15Aug-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Lancaster     17.615.615.613.1 
    Buffalo  10.511.19.37.97.37.35.2 
    North Carolina     4.31.2   
    Other  35.930.524.6     
Total revenues  46.541.634.029.724.120.018.311.5
            Revenue growth   [+]11.7%22.4%14.5%22.9%20.9%9.1%59.8%13.8%
Cost of goods sold  10.610.69.08.06.34.64.41.6
Gross profit  35.930.924.921.717.815.413.99.8
            Gross margin  77.2%74.4%73.4%73.1%73.9%77.0%76.0%85.8%
Selling, general and administrative  20.616.411.89.68.26.76.74.4
Research and development  4.03.02.51.81.41.41.31.0
EBITDA   [+]14.814.613.413.010.49.26.85.5
            EBITDA margin  31.9%35.0%39.4%43.9%43.1%45.9%37.3%47.8%
Depreciation  3.63.02.82.72.11.90.20.9
EBITA  11.311.610.610.38.37.26.64.6
            EBITA margin  24.2%27.9%31.3%34.7%34.2%36.2%36.1%40.3%
Amortization of intangibles        0.80.2
EBIT   [+]11.311.610.610.38.37.25.94.4
            EBIT margin  24.2%27.9%31.3%34.7%34.2%36.2%32.0%38.7%
Interest income, net   [+]0.20.00.0-0.10.00.00.00.0
Other income (expense), net   [+]-0.3-0.2-0.10.00.00.0-0.20.0
Pre-tax income  11.111.410.610.18.27.25.74.5
Income taxes  1.32.12.01.22.52.31.81.5
            Tax rate  11.8%18.0%18.7%11.9%29.8%31.6%32.5%33.0%
Net income  9.89.38.68.95.85.03.83.0
            Net margin  21.1%22.4%25.3%30.1%24.0%24.8%21.0%26.4%
   
Basic EPS   [+]$0.49$0.52$0.49$0.52$0.34$0.29$0.23$0.19
Diluted EPS   [+]$0.47$0.50$0.48$0.50$0.33$0.29$0.23$0.18
   
Dividends per share   [+]$0.24$0.24$0.24$0.24$0.20$0.20$0.20$0.19
   
Shares outstanding (basic)   [+]20.017.817.517.317.217.016.916.2
Shares outstanding (diluted)   [+]20.718.518.117.917.517.217.016.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy