Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CEN BIOTECH INC (CENBF)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Cash flows from operating activities          
Net loss  -3.1-3.4-18.5-18.92.31.114.914.2
   
Adjustments to reconcile net loss to net cash used in operating activities          
Depreciation  0.00.00.00.00.0   
Amortization  0.40.30.40.40.40.40.40.4
Amortization of debt discount     0.10.10.1  
Lease expense     0.0    
Stock based compensation  0.5  15.415.215.4 0.7
Stock-based compensation – non-employees      1.21.0  
Shares issued for interest   0.0 0.10.20.20.20.2
Change in fair value of patent acquisition liability     -1.1    
Foreign exchange loss (gain)     0.00.10.20.20.1
   
Changes in operating assets and liabilities which provided (used) cash          
Account Receivables  0.20.10.00.00.0   
Income tax  0.0  0.00.1   
Prepaid expenses and other assets  0.00.00.00.00.00.0  
Other receivable  0.00.00.0  0.30.40.3
Accounts payable  0.10.00.10.10.00.00.00.0
Accounts payable – related parties  0.00.00.00.00.0   
Accrued interest – related and non-related parties  0.30.40.50.5    
Accrued expenses  -0.5-0.3-0.1-0.10.10.10.10.1
    Net cash used in operating activities  -0.6-0.5-0.3-0.3-0.2-0.4-0.2-0.3
   
Cash flows used in investing activities          
Cash acquired in acquisition of Clear Com Media Inc      0.3   
Advances to Cen Biotech Ukraine LLC       -0.2-0.2-0.1
Capitalized software development     -0.1-0.1   
Purchase of Equipment     0.00.0   
    Net cash provided by (used in) investing activities     0.00.0-0.3-0.1-0.1
   
Cash flows provided by financing activities          
Repayment of loans payable - related parties       -0.1  
Issuance of convertible notes  0.30.2 0.50.40.7  
Additional paid in capital  0.30.4      
Issuance of convertible notes – related parties  0.5    0.0  
    Net cash provided by financing activities  1.00.6 0.50.40.60.40.5
   
Supplemental cash flows disclosures          
Cash paid for interest     0.0 0.1 0.1
   
Non-cash transactions - investing and financing activities          
   
Issuance of common stock – upon conversion of convertible notes          
Issuance of common stock – Employee compensation  0.1   0.1   
   
Debt Instrument, Convertible, Beneficial Conversion Feature          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy