Rocket


Overview
Financials
News + Filings





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

White River Energy Corp.

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q/AS-1/A10-Q10-Q/A10-K10-K10-Q10-Q
CASH FLOW FROM OPERATING ACTIVITIES FROM OPERATIONS          
Net loss  -15.2-14.7-13.1-2.0-10.3 -1.6 
   
Adjustments to reconcile net loss to net cash (used in) from operating activities          
Depreciation, amortization, depletion, accretion and impairment  0.3 6.20.24.60.01.20.0
Share-based compensation  3.72.50.60.4-1.8 1.20.0
Bad debt  2.1       
   
Change in fair value of derivative liability          
Derivative expense          
Amortization of discounts - convertible notes          
Expense recorded for advances from related parties          
Amortization of discount - Series C Preferred Stock          
Changes in assets and liabilities          
Accounts receivable  -0.7 0.2-0.20.1 0.4 
Accounts receivable - related parties  -0.2       
Receivable - Participation Agreement  0.1       
Inventory  0.0 0.00.00.0 0.0 
Prepaid expenses and other assets  0.1 0.1-0.60.00.0-0.10.0
Amortization of right of use asset - operating leases  0.0 0.10.00.0 0.1 
Amortization of right of use asset - financing leases  0.0       
Deferred drilling costs  -0.3       
Contribution from BitNile Metaverse, Inc.    3.92.60.6 2.8 
Operating lease expense  0.0  0.0    
Accrued payable and accrued liabilities  0.8 -0.3-0.60.6-0.1-3.10.0
    Total adjustments  12.4 10.51.39.50.10.91.0
    Net cash used in operating activities  -2.8-12.2-2.6-0.7-0.8-0.20.4-0.1
   
CASH FLOWS FROM INVESTING ACTIVITIES          
Additions of oil and gas properties  -0.9       
Proceeds from the sale of oil and gas properties    1.01.0    
Purchase of fixed assets  0.0  -0.60.0   
    Net cash (used in) provided by investing activities  -0.9 -0.10.40.90.4-0.40.1
   
CASH FLOWS FROM FINANCING ACTIVITIES          
(Decrease) in cash overdraft     0.1-0.1   
Repayments of advances from related parties  -0.1       
Advances from related parties  2.7       
Repayment of convertible note  -0.6       
Proceeds from Series C Preferred Stock, net  1.1       
Proceeds from long-term debt    0.10.1    
Repayment of long-term debt and note payable  0.0       
Payment of lease liability  0.0       
    Net cash provided by financing activities  3.1 3.10.3-0.1 0.0 
    NET (DECREASE) IN CASH AND RESTRICTED CASH  -0.6  -0.1    
   
SUPPLEMENTAL DISCLOSURES          
Cash paid for interest expense  0.2 0.0     
   
Cash paid for income taxes          
SUMMARY OF NON-CASH ACTIVITIES:          
    Fixed assets acquired for long-term debt and accounts payable  0.1       

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy