Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Lovesac Co (LOVE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-30-23Jan-29-23Oct-30-22Jul-31-22May-01-22Jan-30-22Oct-31-21Aug-01-21
   10-Q8-K10-Q10-Q10-Q8-K10-Q10-Q
Revenues:  
    Sactionals  127.9 119.4136.5115.0 100.489.2
    Sacs  10.7 12.69.911.9 14.211.7
    Other  2.6 2.92.12.5 2.11.6
Total revenues  141.2238.8134.8148.5129.4196.2116.7102.4
            Revenue growth   [+]9.1%21.7%15.5%45.0%56.0%51.3%56.1%65.4%
Cost of goods sold  70.5103.671.267.663.386.658.143.4
Gross profit  70.7135.263.680.966.1109.658.659.0
            Gross margin  50.1%56.6%47.2%54.5%51.1%55.9%50.2%57.6%
Selling, general and administrative   [+]73.894.572.768.060.883.353.948.4
EBITDA   [+]-3.240.7-9.212.95.226.34.610.5
            EBITDA margin  -2.2%17.0%-6.9%8.7%4.0%13.4%4.0%10.3%
Depreciation  2.62.62.32.92.52.11.51.4
EBITA  -5.738.1-11.510.02.724.23.19.1
            EBITA margin  -4.1%15.9%-8.5%6.7%2.1%12.3%2.6%8.9%
Amortization of intangibles  0.1 0.10.10.1 0.10.1
EBIT   [+]-5.938.1-11.69.92.624.23.09.0
            EBIT margin  -4.2%15.9%-8.6%6.7%2.0%12.3%2.5%8.8%
Interest income, net   [+]0.30.0-0.10.00.00.00.00.0
Pre-tax income  -5.538.1-11.79.92.624.22.99.0
Income taxes  -1.310.4-3.22.80.7-8.50.20.5
            Tax rate  23.5%27.4%27.8%28.1%27.4% 5.9%5.7%
Net income  -4.227.6-8.47.11.932.62.88.4
            Net margin  -3.0%11.6%-6.2%4.8%1.5%16.6%2.4%8.2%
   
Basic EPS   [+]($0.28)$1.82($0.55)$0.47$0.13$2.10$0.18$0.56
Diluted EPS   [+]($0.28)$1.74($0.55)$0.45$0.12$2.03$0.17$0.52
   
Shares outstanding (basic)   [+]15.215.215.215.215.215.515.115.1
Shares outstanding (diluted)   [+]15.215.915.216.016.216.116.116.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy