PermRock Royalty Trust (PRT) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-17	Dec-31-16
	10-K	10-K	10-K	S-1/A	S-1/A
Revenues	8,144.7	3,188.2	10,449.7	10,791.4	3,503.4
Revenue growth	155.5%	-69.5%		208.0%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0
Gross profit	8,144.7	3,188.2	10,449.7	10,791.4	3,503.4
Gross margin	100.0%	100.0%	100.0%	100.0%	100.0%
Selling, general and administrative [+]				2,687.7	2,868.4
General and administrative	0.0	0.0	0.0	2,687.7	2,868.4
Other operating expenses	8,144.7	3,188.2	10,449.7	1,905.0	537.2
EBITDA [+]				14,264.8	5,148.1
EBITDA growth				177.1%
EBITDA margin	0.0%	0.0%	0.0%	132.2%	146.9%
Depreciation and amortization				8,066.1	5,050.3
EBIT [+]	0.0	0.0	0.0	6,198.8	97.8
EBIT growth				6238.5%
EBIT margin	0.0%	0.0%	0.0%	57.4%	2.8%
Non-recurring items [+]				2,895.7	7.7
Asset impairment				2,895.7
Loss (gain) on sale of assets					7.7
Interest expense				1,809.3	983.2
Interest expense				1,809.3	983.2
Other income (expense), net				-1,493.8	893.2
Pre-tax income	0.0	0.0	0.0	0.0	0.0
Income taxes	0.0	0.0	0.0	0.0	0.0
Net income	0.0	0.0	0.0	0.0	0.0
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%



EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.