Yumba Records Storage, Inc. [Rocket]

In millions, except per share items	May-31-21	Feb-28-21	Nov-30-20	Aug-31-20	May-31-20	Feb-29-20	Nov-30-19	Aug-31-19
	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K
Revenues	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Revenue growth	-70.4%	192.4%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross margin	-657.8%	-217.2%	-360.9%	-233.0%	-143.6%	-2442.2%
Selling, general and administrative [+]				0.0				0.0
General and administrative [+]	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
General and administrative expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Professional fees	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Rent expense	0.0	0.0	0.0	0.0	0.0
Other selling, general and administrative	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other operating expenses				0.0				0.0
EBIT [+]	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIT growth	35.7%	-74.0%	-43.3%	-36.2%	-41.6%		70.1%	24.4%
EBIT margin	-657.8%	-217.2%	-360.9%	-233.0%	-143.6%	-2442.2%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other income (expense), net [+]				0.0		0.0	0.0	0.0
Gain (loss) on foreign currency transactions						0.0	0.0
Pre-tax income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	87.4%	0.0%	0.0%	0.0%	61.5%
Net income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net margin	-704.3%	-232.0%	-375.5%	-235.3%	-156.7%	-2490.9%

Basic EPS [+]	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Growth	43.5%	-70.6%	-42.0%	-66.5%	-65.2%		-0.2%	31.9%
Diluted EPS [+]	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Growth	43.5%	-70.6%	-42.0%	-66.5%	-65.2%		-0.2%	31.9%

Shares outstanding (basic) [+]	10.2	10.2	10.4	10.9	11.0	11.0	10.5	6.0
Growth	-7.3%	-7.3%	-0.9%	81.3%	83.3%		74.9%	0.0%
Shares outstanding (diluted) [+]	10.2	10.2	10.4	10.9	11.0	11.0	10.5	6.0
Growth	-7.3%	-7.3%	-0.9%	81.3%	83.3%		74.9%	0.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.