Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Microvast Holdings, Inc. (THCB)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18
   10-K10-K10-K10-KS-1/A
Revenues:  
    Other European countries  5.45.06.8  
    Italy  6.43.16.0  
    Other Asia & Pacific countries  4.98.22.3  
    United States  3.70.90.5  
    Other  184.1134.791.9  
Total revenues   [+]204.5152.0107.50.0174.2
            Revenue growth   [+]34.6%41.3% -100.0% 
Cost of goods sold  195.4194.790.40.8153.4
Gross profit  9.1-42.717.1-0.820.8
            Gross margin  4.4%-28.1%15.9% 12.0%
Selling, general and administrative   [+]53.257.532.6 47.6
Research and development  43.534.416.6 32.4
Other operating expenses  71.456.9-3.0 -9.5
EBITDA   [+]-139.2-171.6-13.0 -37.5
            EBITDA margin  -68.0%-112.9%-12.1% -21.5%
Depreciation and amortization  19.820.016.1 12.2
EBIT   [+]-159.0-191.6-29.1-0.8-49.7
            EBIT margin  -77.7%-126.1%-27.1% -28.5%
Non-recurring items   [+]1.02.5   
Interest expense, net   [+]0.15.05.2-4.92.0
Other income (expense), net   [+]1.9-7.50.60.1-2.6
Pre-tax income  -158.2-206.5-33.64.3-54.3
Income taxes  0.00.00.00.96.4
            Tax rate   0.0% 21.0% 
Minority interest      -5.8
Net income  -158.2-206.5-33.63.4-54.9
            Net margin  -77.4%-135.9%-31.3% -31.5%
   
Basic EPS   [+]($0.52)($1.11)($0.34)$0.42($0.55)
Diluted EPS   [+]($0.52)($1.11)($0.34)$0.42($0.55)
   
Shares outstanding (basic)   [+]303.3185.999.07.999.0
Shares outstanding (diluted)   [+]303.3185.999.07.999.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy