Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Leafly Holdings, Inc. (MCMJU)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-05-22Dec-31-21Dec-05-21Dec-31-20
   8-K10-K/A8-K10-K/A
Total revenues  47.4-3.043.0-1.2
            Revenue growth  10.1%153.3%  
Cost of goods sold  5.92.75.00.7
Gross profit  41.5-5.738.1-1.8
            Gross margin  87.6%189.9%88.4%155.8%
Selling, general and administrative   [+]54.5-3.034.8-1.2
Research and development  15.0 13.9 
EBITDA   [+]-27.6 -10.4 
            EBITDA margin  -58.2%89.9%-24.1%55.8%
Depreciation and amortization  0.4 0.3 
EBIT   [+]-28.0-2.7-10.6-0.7
            EBIT margin  -59.1%89.9%-24.7%55.8%
Interest expense, net   [+]2.80.01.3-0.8
Other income (expense), net   [+]35.9-3.00.0-2.0
Pre-tax income  5.1-5.7-12.0-1.8
Income taxes  0.00.00.00.0
            Tax rate  0.0%0.0%0.0% 
Net income  5.1-5.7-12.0-1.9
            Net margin  10.7%189.9%-27.9%158.1%
   
Basic EPS   [+]$0.14($0.35)($0.48)($0.11)
Diluted EPS   [+]$0.13($0.35)($0.48)($0.11)
   
Shares outstanding (basic)   [+]35.116.324.917.0
Shares outstanding (diluted)   [+]37.716.324.917.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy