Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jul-01-23 | Apr-01-23 | Sep-24-22 | Jun-25-22 | Mar-26-22 | Dec-25-21 | Sep-25-21 | Jun-26-21 |
| | 8-K | 8-K | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
| Total revenues [+] | | | 394,328.0 | 387,542.0 | 386,017.0 | 378,323.0 | 365,817.0 | 347,155.0 |
| Products | | | 394,328.0 | 387,542.0 | 386,017.0 | 378,323.0 | 365,817.0 | 347,155.0 |
| Revenue growth | | | 7.8% | 11.6% | 18.6% | 28.6% | 33.3% | 26.8% |
| Cost of goods sold | | | 223,546.0 | 219,681.0 | 218,786.0 | 215,572.0 | 212,981.0 | 204,804.0 |
| Gross profit | | | 170,782.0 | 167,861.0 | 167,231.0 | 162,751.0 | 152,836.0 | 142,351.0 |
| Gross margin | | | 43.3% | 43.3% | 43.3% | 43.0% | 41.8% | 41.0% |
| Selling, general and administrative [+] | | | 25,094.0 | 24,270.0 | 23,670.0 | 22,791.0 | 21,973.0 | 21,293.0 |
| Sales and marketing | | | | 18,654.0 | 18,054.0 | 17,175.0 | | 16,357.0 |
| General and administrative | | | 6,440.0 | | | | 5,616.0 | |
| Research and development | | | 26,251.0 | 25,262.0 | 24,182.0 | 23,057.0 | 21,914.0 | 21,120.0 |
| EBITDA [+] | | | 130,541.0 | 129,557.0 | 130,634.0 | 128,218.0 | 120,233.0 | 110,935.0 |
| EBITDA growth | | | 8.6% | 16.8% | 30.9% | 50.6% | 55.5% | 41.0% |
| EBITDA margin | | | 33.1% | 33.4% | 33.8% | 33.9% | 32.9% | 32.0% |
| Depreciation and amortization | | | 11,104.0 | 11,228.0 | 11,255.0 | 11,315.0 | 11,284.0 | 10,997.0 |
| EBIT [+] | | | 119,437.0 | 118,329.0 | 119,379.0 | 116,903.0 | 108,949.0 | 99,938.0 |
| EBIT growth | | | 9.6% | 18.4% | 34.3% | 57.4% | 64.4% | 48.9% |
| EBIT margin | | | 30.3% | 30.5% | 30.9% | 30.9% | 29.8% | 28.8% |
| Interest expense | | | 2,931.0 | 2,776.0 | 2,722.0 | 2,701.0 | 2,645.0 | 2,607.0 |
| Other income (expense), net | | | 2,597.0 | 2,141.0 | 2,340.0 | 2,667.0 | 2,903.0 | 3,529.0 |
| Pre-tax income | | | 119,103.0 | 117,694.0 | 118,997.0 | 116,869.0 | 109,207.0 | 100,860.0 |
| Income taxes | | | 19,300.0 | 18,061.0 | 17,062.0 | 16,314.0 | 14,527.0 | 14,058.0 |
| Tax rate | | | 16.2% | 15.3% | 14.3% | 14.0% | 13.3% | 13.9% |
| Net income | | | 99,803.0 | 99,633.0 | 101,935.0 | 100,555.0 | 94,680.0 | 86,802.0 |
| Net margin | | | 25.3% | 25.7% | 26.4% | 26.6% | 25.9% | 25.0% |
| |
| Basic EPS [+] | | | $6.14 | $6.08 | $6.18 | $6.05 | $5.65 | $5.13 |
| Growth | | | 8.6% | 18.5% | 38.2% | 32.3% | 6.7% | -32.7% |
| Diluted EPS [+] | | | $6.09 | $6.03 | $6.13 | $5.99 | $5.59 | $5.08 |
| Growth | | | 8.9% | 18.8% | 38.4% | 32.4% | 6.7% | -32.8% |
| |
| Dividends per share [+] | | | $0.90 | $0.89 | $0.88 | $0.87 | $0.85 | $0.84 |
| Growth | -100.0% | -100.0% | 5.9% | 6.6% | 7.3% | -37.5% | -56.4% | -66.8% |
| |
| Shares outstanding (basic) [+] | | | 16,262.4 | 16,383.7 | 16,500.3 | 16,619.0 | 16,754.8 | 16,917.5 |
| Growth | | | -2.9% | -3.2% | -3.4% | 18.9% | 54.5% | 120.8% |
| Shares outstanding (diluted) [+] | | | 16,377.7 | 16,512.4 | 16,642.3 | 16,773.8 | 16,922.4 | 17,088.2 |
| Growth | | | -3.2% | -3.4% | -3.5% | 18.8% | 54.5% | 121.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|