Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Jan-31-22 | Jan-31-21 | Jan-31-20 |
| | 10-K | 10-K | 10-K |
| Revenues: |
| United States | 230.3 | 180.9 | 127.2 |
| International | 43.6 | 23.4 | 11.0 |
| Total revenues | 273.9 | 204.3 | 138.2 |
| Revenue growth [+] | 34.1% | 47.8% | |
| United States | 27.3% | 42.2% | |
| International | 86.4% | 112.7% | |
| Cost of goods sold | 111.4 | 88.1 | 64.1 |
| Gross profit | 162.5 | 116.2 | 74.1 |
| Gross margin | 59.3% | 56.9% | 53.6% |
| Selling, general and administrative [+] | 154.4 | 100.5 | 67.0 |
| Sales and marketing | 82.9 | 59.7 | 44.4 |
| General and administrative | 71.5 | 40.8 | 22.5 |
| Research and development | 79.4 | 58.3 | 35.3 |
| EBITDA [+] | -61.4 | -35.2 | -23.6 |
| EBITDA growth | 74.4% | 49.3% | |
| EBITDA margin | -22.4% | -17.2% | -17.1% |
| Depreciation | 5.1 | 4.2 | 2.9 |
| EBITA | -66.5 | -39.4 | -26.4 |
| EBITA margin | -24.3% | -19.3% | -19.1% |
| Amortization of intangibles | 4.9 | 3.2 | 1.7 |
| EBIT [+] | -71.4 | -42.6 | -28.2 |
| EBIT growth | 67.5% | 51.3% | |
| EBIT margin | -26.1% | -20.9% | -20.4% |
| Interest expense, net [+] | 1.3 | -0.2 | -1.0 |
| Interest expense | 1.5 | 0.1 | |
| Interest income | 0.2 | 0.4 | 1.0 |
| Other income (expense), net | -1.3 | 1.7 | 0.0 |
| Pre-tax income | -74.0 | -40.7 | -27.1 |
| Income taxes | -23.8 | 0.6 | 0.6 |
| Tax rate | 32.2% | | |
| Net income | -74.0 | -40.7 | -27.1 |
| Net margin | -27.0% | -19.9% | -19.6% |
| |
| Basic EPS [+] | ($0.76) | ($0.46) | ($0.35) |
| Growth | 64.8% | 33.9% | |
| Diluted EPS [+] | ($0.76) | ($0.46) | ($0.35) |
| Growth | 64.8% | 33.9% | |
| |
| Shares outstanding (basic) [+] | 96.7 | 87.7 | 78.3 |
| Growth | 10.3% | 12.0% | |
| Shares outstanding (diluted) [+] | 96.7 | 87.7 | 78.3 |
| Growth | 10.3% | 12.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|