Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HORMEL FOODS CORP (HRL)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsOct-30-22Oct-31-21Oct-25-20Oct-27-19Oct-28-18Oct-29-17Oct-30-16Oct-25-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Refrigerated Foods  6,717.06,361.45,292.15,227.15,118.54,767.74,658.54,385.4
    U.S. Retail  7,780.37,283.86,411.74,947.45,113.05,492.8  
    U.S. Foodservice  3,879.63,239.42,489.62,943.42,825.02,611.2  
    Grocery Products  3,533.12,809.42,385.32,369.42,480.42,507.52,623.91,617.7
    Other        2,240.83,260.8
Total revenues  12,458.811,386.29,608.59,497.39,545.79,167.59,523.29,263.9
            Revenue growth   [+]9.4%18.5%1.2%-0.5%4.1%-3.7%2.8%-0.6%
Cost of goods sold  10,294.19,458.37,782.57,612.77,566.27,170.97,365.07,455.3
Gross profit  2,164.71,927.91,826.01,884.61,979.51,996.62,158.21,808.6
            Gross margin  17.4%16.9%19.0%19.8%20.7%21.8%22.7%19.5%
Selling, general and administrative  879.3853.1761.3727.6841.2759.3872.0743.6
Equity in earnings  27.247.835.639.259.039.638.723.9
Other operating expenses  -27.2-47.8-35.6-39.2-59.0-39.6-38.7-23.9
EBITDA   [+]1,575.41,351.01,306.01,361.51,359.11,407.91,456.91,222.3
            EBITDA margin  12.6%11.9%13.6%14.3%14.2%15.4%15.3%13.2%
Depreciation  243.5210.9191.5153.6149.2122.6123.6125.3
EBITA  1,331.91,140.11,114.51,207.91,209.91,285.31,333.31,097.0
            EBITA margin  10.7%10.0%11.6%12.7%12.7%14.0%14.0%11.8%
Amortization of intangibles  19.317.514.311.612.78.48.48.1
EBIT   [+]1,312.61,122.61,100.21,196.31,197.21,276.91,324.91,088.9
            EBIT margin  10.5%9.9%11.5%12.6%12.5%13.9%13.9%11.8%
Non-recurring items   [+]    17.30.21.021.5
Interest expense, net   [+]34.5-3.6-14.518.126.512.712.913.1
Other income (expense), net  0.0  31.527.814.66.22.9
Pre-tax income  1,278.11,126.21,114.71,209.71,181.31,278.61,317.21,057.1
Income taxes  277.9217.0206.4230.6168.7431.5426.7369.9
            Tax rate  21.7%19.3%18.5%19.1%14.3%33.7%32.4%35.0%
Minority interest  0.20.30.30.30.40.40.51.2
Net income  1,000.0908.8908.1978.81,012.1846.7890.1686.1
            Net margin  8.0%8.0%9.5%10.3%10.6%9.2%9.3%7.4%
   
Basic EPS   [+]$1.84$1.68$1.69$1.83$1.91$1.60$1.68$1.30
Diluted EPS   [+]$1.82$1.66$1.66$1.80$1.86$1.57$1.64$1.27
   
Dividends per share   [+]$1.04$0.98$0.93$0.84$0.75$0.68$0.58$0.50
   
Shares outstanding (basic)   [+]544.9541.1538.0534.6530.7528.4529.3528.1
Shares outstanding (diluted)   [+]549.6547.6546.6545.2543.9539.1542.5541.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy