Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K |
| Revenues: |
| North America | 2,987.8 | 2,968.3 | 2,426.5 | 2,275.8 | 2,272.8 | 2,536.7 | 3,036.2 | 3,083.9 |
| Other | | | | | | 2,411.3 | | |
| Dolls | | | | | | 1,725.9 | | |
| Infant, Toddler, and Preschool | | | | | | 1,677.2 | | |
| Other | 2,446.9 | 2,489.5 | 2,162.0 | 2,228.8 | 2,242.0 | | 2,417.0 | 2,618.7 |
| Total revenues | 5,434.7 | 5,457.7 | 4,588.4 | 4,504.6 | 4,514.8 | 4,881.5 | 5,453.2 | 5,702.6 |
| Revenue growth [+] | -0.4% | 18.9% | 1.9% | -0.2% | -7.5% | -10.5% | -4.4% | -5.3% |
| North America | 0.7% | 22.3% | 6.6% | 0.1% | -10.4% | -16.5% | -1.5% | 2.4% |
| Cost of goods sold | 2,953.3 | 2,831.1 | 2,345.3 | 2,527.2 | 2,716.1 | 3,056.9 | 2,906.5 | 2,896.3 |
| Gross profit | 2,481.4 | 2,626.7 | 2,243.1 | 1,977.3 | 1,798.7 | 1,824.6 | 2,546.7 | 2,806.4 |
| Gross margin | 45.7% | 48.1% | 48.9% | 43.9% | 39.8% | 37.4% | 46.7% | 49.2% |
| Selling, general and administrative [+] | 1,805.8 | 1,897.1 | 1,868.4 | 1,940.2 | 2,033.0 | 2,160.3 | 2,026.7 | 2,265.4 |
| Sales and marketing | 534.3 | 545.7 | 525.8 | 550.2 | 524.3 | 642.3 | 634.9 | 717.9 |
| Other selling, general and administrative | 1,271.6 | 1,351.4 | 1,342.6 | 1,390.0 | 1,508.7 | 1,518.0 | 1,391.8 | 1,547.6 |
| Equity in earnings | | | | -0.8 | -2.2 | | | |
| EBITDA [+] | 857.7 | 913.9 | 568.2 | 280.8 | 35.4 | -60.9 | 782.3 | 806.3 |
| EBITDA growth | -6.1% | 60.8% | 102.3% | 694.3% | -158.0% | -107.8% | -3.0% | -10.6% |
| EBITDA margin | 15.8% | 16.7% | 12.4% | 6.2% | 0.8% | -1.2% | 14.3% | 14.1% |
| Depreciation | 144.6 | 146.3 | 154.5 | 204.4 | 232.8 | 251.5 | 240.1 | 237.5 |
| EBITA | 713.1 | 767.6 | 413.7 | 76.4 | -197.5 | -312.4 | 542.2 | 568.8 |
| EBITA margin | 13.1% | 14.1% | 9.0% | 1.7% | -4.4% | -6.4% | 9.9% | 10.0% |
| Amortization of intangibles | 37.6 | 38.0 | 38.9 | 40.1 | 39.1 | 23.3 | 22.2 | 27.9 |
| EBIT [+] | 675.5 | 729.6 | 374.7 | 36.3 | -236.6 | -335.7 | 520.0 | 540.9 |
| EBIT growth | -7.4% | 94.7% | 931.4% | -115.4% | -29.5% | -164.6% | -3.9% | -17.3% |
| EBIT margin | 12.4% | 13.4% | 8.2% | 0.8% | -5.2% | -6.9% | 9.5% | 9.5% |
| Interest expense, net [+] | 123.4 | 250.4 | 194.4 | 194.9 | 175.4 | 97.4 | 86.0 | 78.0 |
| Interest expense | 132.8 | 253.9 | 198.3 | 201.0 | 181.9 | 105.2 | 95.1 | 85.3 |
| Interest income | 9.4 | 3.5 | 3.9 | 6.2 | 6.5 | 7.8 | 9.1 | 7.2 |
| Other income (expense), net | -47.8 | -8.4 | -2.7 | -1.1 | -2.9 | -68.1 | -32.0 | 1.0 |
| Pre-tax income | 504.3 | 470.8 | 177.7 | -159.7 | -414.9 | -501.2 | 402.0 | 463.9 |
| Income taxes | 135.9 | -420.4 | 65.5 | 58.3 | 116.2 | 553.3 | 89.1 | 94.5 |
| Tax rate | 26.9% | | 36.9% | | | | 22.2% | 20.4% |
| Net income | 393.9 | 903.0 | 123.6 | -218.8 | -533.3 | -1,054.6 | 312.9 | 369.4 |
| Net margin | 7.2% | 16.5% | 2.7% | -4.9% | -11.8% | -21.6% | 5.7% | 6.5% |
| |
| Basic EPS [+] | $1.11 | $2.58 | $0.36 | ($0.63) | ($1.55) | ($3.07) | $0.92 | $1.09 |
| Growth | -56.8% | 625.4% | -156.3% | -59.1% | -49.6% | -435.0% | -15.9% | -26.0% |
| Diluted EPS [+] | $1.10 | $2.53 | $0.35 | ($0.63) | ($1.55) | ($3.07) | $0.91 | $1.09 |
| Growth | -56.7% | 614.1% | -156.0% | -59.1% | -49.6% | -437.7% | -16.4% | -25.7% |
| |
| Dividends per share [+] | | | | | | $0.91 | $1.52 | $1.52 |
| Growth | | | | | -100.0% | -40.1% | 0.0% | 0.0% |
| |
| Shares outstanding (basic) [+] | 353.8 | 350.0 | 347.5 | 346.1 | 345.0 | 343.6 | 341.5 | 339.2 |
| Growth | 1.1% | 0.7% | 0.4% | 0.3% | 0.4% | 0.6% | 0.7% | 0.0% |
| Shares outstanding (diluted) [+] | 359.6 | 357.3 | 349.1 | 346.1 | 345.0 | 343.6 | 344.2 | 339.7 |
| Growth | 0.7% | 2.3% | 0.9% | 0.3% | 0.4% | -0.2% | 1.3% | -0.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|