Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jan-28-23 | Jan-29-22 | Jan-30-21 | Feb-01-20 | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Europe | 1,380.8 | 1,297.6 | 941.5 | 1,248.1 | 1,142.8 | 998.7 | | 722.9 |
| Americas Retail | 758.1 | 759.1 | 510.8 | 811.5 | 824.7 | 833.1 | | 981.9 |
| Asia | 238.8 | 237.1 | 232.6 | 346.2 | 388.2 | 308.9 | | 240.0 |
| Americas Wholesale | 206.2 | 201.2 | 117.6 | 186.4 | 170.8 | 150.4 | | 155.6 |
| Other | 103.4 | 96.7 | 74.0 | 85.8 | 83.2 | 72.8 | | 84.0 |
| Total revenues [+] | 2,687.4 | 2,591.6 | 1,876.5 | 2,678.1 | 2,609.7 | 2,363.8 | 2,190.5 | 2,184.5 |
| Royalties | | | | | | | | 84.0 |
| Products | | | | | | | | 2,100.5 |
| Revenue growth [+] | 3.7% | 38.1% | -29.9% | 2.6% | 10.4% | 7.9% | 0.3% | -9.6% |
| Europe | 6.4% | 37.8% | -24.6% | 9.2% | 14.4% | | | -12.4% |
| Americas Retail | -0.1% | 48.6% | -37.1% | -1.6% | -1.0% | | | -4.9% |
| Asia | 0.7% | 1.9% | -32.8% | -10.8% | 25.7% | | | -14.6% |
| Americas Wholesale | 2.5% | 71.1% | -36.9% | 9.1% | 13.6% | | | -7.2% |
| Licensing | 7.0% | 30.7% | -13.8% | 3.2% | 14.3% | | | |
| Cost of goods sold | 1,538.6 | 1,422.1 | 1,179.4 | 1,662.4 | 1,670.1 | 1,534.9 | 1,445.4 | 1,397.1 |
| Gross profit | 1,148.7 | 1,169.5 | 697.1 | 1,015.7 | 939.6 | 828.8 | 745.0 | 787.4 |
| Gross margin | 42.7% | 45.1% | 37.1% | 37.9% | 36.0% | 35.1% | 34.0% | 36.0% |
| Selling, general and administrative | 893.3 | 861.6 | 680.0 | 865.1 | 835.3 | 741.6 | 680.5 | 666.1 |
| Other operating expenses | -2.3 | -0.3 | -2.8 | | -0.5 | 11.4 | -0.7 | -2.3 |
| EBITDA [+] | 319.2 | 365.0 | 83.4 | 222.8 | 173.1 | 139.4 | 134.6 | 194.3 |
| EBITDA growth | -12.5% | 337.4% | -62.6% | 28.7% | 24.2% | 3.6% | -30.8% | -17.6% |
| EBITDA margin | 11.9% | 14.1% | 4.4% | 8.3% | 6.6% | 5.9% | 6.1% | 8.9% |
| Depreciation | 61.5 | 56.8 | 63.5 | 72.2 | 68.4 | 63.6 | 67.5 | 68.6 |
| EBITA | 257.7 | 308.2 | 19.9 | 150.6 | 104.8 | 75.8 | 67.1 | 125.7 |
| EBITA margin | 9.6% | 11.9% | 1.1% | 5.6% | 4.0% | 3.2% | 3.1% | 5.8% |
| Amortization of intangibles | | | | | | | 1.8 | 2.1 |
| EBIT [+] | 257.7 | 308.2 | 19.9 | 150.6 | 104.8 | 75.8 | 65.2 | 123.6 |
| EBIT growth | -16.4% | 1445.2% | -86.8% | 43.8% | 38.2% | 16.3% | -47.2% | -17.9% |
| EBIT margin | 9.6% | 11.9% | 1.1% | 5.6% | 4.0% | 3.2% | 3.0% | 5.7% |
| Non-recurring items [+] | 9.5 | 3.1 | 80.4 | 10.0 | 52.6 | 8.5 | 40.5 | 2.3 |
| Asset impairment | 9.5 | 3.1 | 80.4 | 10.0 | 6.9 | 8.5 | 34.4 | 2.3 |
| Loss on contingent liability | | | | | 45.6 | | | |
| Interest expense, net [+] | 10.3 | 21.1 | 20.6 | 14.4 | -1.1 | -1.7 | 0.0 | 0.9 |
| Interest expense | 13.2 | 23.0 | 22.9 | 16.1 | 3.4 | 2.4 | 1.9 | 2.0 |
| Interest income | 2.9 | 1.9 | 2.2 | 1.7 | 4.5 | 4.1 | 1.9 | 1.0 |
| Other income (expense), net | -39.8 | -30.2 | -5.9 | -2.5 | -6.6 | 1.2 | 28.9 | 6.8 |
| Pre-tax income | 198.0 | 253.7 | -87.1 | 123.7 | 46.7 | 70.3 | 53.6 | 127.3 |
| Income taxes | 36.5 | 73.7 | -6.3 | 22.5 | 29.5 | 74.2 | 28.2 | 42.5 |
| Tax rate | 18.4% | 29.0% | 7.3% | 18.2% | 63.2% | 105.6% | 52.6% | 33.4% |
| Minority interest | 11.9 | 8.7 | 0.5 | 5.3 | 3.1 | 4.0 | 2.6 | 3.0 |
| Net income | 149.6 | 171.4 | -81.2 | 96.0 | 14.1 | -7.9 | 22.8 | 81.9 |
| Net margin | 5.6% | 6.6% | -4.3% | 3.6% | 0.5% | -0.3% | 1.0% | 3.7% |
| |
| Basic EPS [+] | $2.65 | $2.68 | ($1.27) | $1.36 | $0.18 | ($0.10) | $0.27 | $0.97 |
| Growth | -1.0% | -311.5% | -192.9% | 674.3% | -283.2% | -135.3% | -72.0% | -13.1% |
| Diluted EPS [+] | $2.13 | $2.60 | ($1.27) | $1.34 | $0.17 | ($0.10) | $0.27 | $0.97 |
| Growth | -17.9% | -305.4% | -194.5% | 674.9% | -279.9% | -135.4% | -72.0% | -13.1% |
| |
| Dividends per share [+] | $0.90 | $0.56 | $0.23 | $0.56 | $0.90 | $0.90 | $0.90 | $0.90 |
| Growth | 60.0% | 150.0% | -60.0% | -37.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| |
| Shares outstanding (basic) [+] | 56.5 | 64.0 | 64.2 | 70.5 | 80.1 | 82.2 | 83.7 | 84.3 |
| Growth | -11.8% | -0.2% | -8.9% | -12.1% | -2.5% | -1.8% | -0.7% | -0.4% |
| Shares outstanding (diluted) [+] | 70.1 | 65.9 | 64.2 | 71.7 | 81.6 | 82.2 | 83.8 | 84.5 |
| Growth | 6.3% | 2.7% | -10.5% | -12.2% | -0.7% | -2.0% | -0.8% | -0.4% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|