Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

THQ INC (THQIQ)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-12Mar-31-11Mar-31-10Mar-31-09Mar-31-08Mar-31-07Mar-31-06Mar-31-05
   10-K10-K10-K10-K10-K10-K10-K10-K/A
Revenues:  
    NorthAmerica  504.9445.1558.7457.8    
    AsiaPacific  67.552.662.858.1    
    Sony PlayStation 2      252.6304.9296.3275.9
    Microsoft Xbox        88.280.6
    Other  258.5167.5277.6314.1777.8721.9422.1480.9
Total revenues  830.8665.3899.1830.01,030.51,026.9806.6756.7
            Revenue growth   [+]24.9%-26.0%8.3%-19.5%0.4%27.3%6.6%18.1%
Cost of goods sold   [+]736.3519.5626.0738.3744.5633.2497.4444.5
Gross profit  94.6145.7273.191.6286.0393.7309.2312.2
            Gross margin  11.4%21.9%30.4%11.0%27.8%38.3%38.3%41.3%
Selling, general and administrative   [+]240.4201.4189.8239.1245.2218.4182.8165.9
Research and development  260.9314.8270.8109.2128.997.194.680.1
Other operating expenses  -171.3-235.4-183.6  65.4  
EBITDA   [+]136.0133.6250.990.6444.8387.8271.8326.8
            EBITDA margin  16.4%20.1%27.9%10.9%43.2%37.8%33.7%43.2%
Depreciation  371.3268.7254.819.3275.8195.3127.1132.3
EBITA  -235.3-135.1-4.071.2169.0192.5144.8194.5
            EBITA margin  -28.3%-20.3%-0.4%8.6%16.4%18.7%17.9%25.7%
Amortization of intangibles     327.9257.1179.7112.9121.8
EBIT   [+]-235.3-135.1-4.0-256.6-88.112.831.872.7
            EBIT margin  -28.3%-20.3%-0.4%-30.9%-8.5%1.2%3.9%9.6%
Non-recurring items   [+]6.80.65.7131.1    
Interest income       78.2 4.2
Other income (expense), net  5.10.5-2.10.515.4 8.06.5
Pre-tax income  -237.0-135.2-11.7-387.2-72.691.039.876.9
Income taxes  5.50.90.246.2-35.826.27.615.2
            Tax rate      49.3%28.8%19.2%19.8%
Minority interest    2.9  0.1-0.1-0.3
Earnings from continuing ops  -242.5-136.1-14.9-433.5-36.961.632.261.9
Earnings from discontinued ops     2.01.53.1  
Net income  -242.5-136.1-14.9-431.4-35.364.732.261.9
            Net margin  -29.2%-20.5%-1.7%-52.0%-3.4%6.3%4.0%8.2%
   
Basic EPS   [+]($3.55)($2.00)($0.22)($6.48)($0.55)$0.95$0.51$1.06
Diluted EPS   [+]($3.55)($2.00)($0.22)($6.48)($0.55)$0.91$0.49$1.03
   
Shares outstanding (basic)   [+]68.467.967.566.966.565.062.658.5
Shares outstanding (diluted)   [+]68.467.967.566.966.567.665.560.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy