Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 31.8 | 23.4 | 16.1 | 6.9 | 6.5 | 6.6 | 6.2 | 4.4 |
| Revenue growth | 36.0% | 45.3% | | 5.7% | -1.7% | 6.5% | 42.1% | -18.8% |
| Cost of goods sold | 12.7 | 9.2 | 4.9 | 2.4 | 2.3 | 2.1 | 1.9 | 1.0 |
| Gross profit | 19.1 | 14.2 | 11.2 | 4.4 | 4.2 | 4.5 | 4.3 | 3.4 |
| Gross margin | 60.0% | 60.8% | 69.5% | 64.6% | 65.1% | 67.7% | 69.3% | 77.9% |
| Selling, general and administrative [+] | 11.6 | 9.4 | 5.9 | 4.0 | 3.5 | 3.4 | 4.1 | 4.2 |
| Sales and marketing | 4.7 | 3.9 | 2.7 | 1.6 | 1.4 | 1.4 | 1.5 | 1.4 |
| General and administrative | 6.9 | 5.5 | 3.3 | 2.4 | 2.1 | 1.9 | 2.5 | 2.8 |
| Research and development | 4.4 | 3.8 | 3.2 | 0.8 | 0.6 | 0.5 | 0.3 | 0.7 |
| Other operating expenses | 0.4 | 0.8 | 0.2 | 0.2 | 0.5 | 0.6 | 0.9 | 0.8 |
| EBITDA [+] | 4.1 | 1.0 | 2.1 | -0.5 | -0.2 | 0.2 | | |
| EBITDA growth | 325.1% | -53.1% | | 134.2% | -215.3% | | | |
| EBITDA margin | 13.0% | 4.2% | 12.9% | -6.7% | -3.0% | 2.6% | | |
| Depreciation and amortization | 1.4 | 0.8 | 0.2 | 0.1 | 0.1 | 0.2 | | |
| EBIT [+] | 2.7 | 0.2 | 1.9 | -0.6 | -0.3 | 0.0 | -0.9 | -2.3 |
| EBIT growth | 1436.9% | -90.7% | | 92.1% | -1993.8% | -101.7% | -60.1% | 27.1% |
| EBIT margin | 8.5% | 0.8% | 11.7% | -8.5% | -4.7% | 0.2% | -14.8% | -52.7% |
| Interest expense, net [+] | 0.7 | 0.3 | | | | | | |
| Interest expense | 0.7 | 0.4 | | | | | | |
| Interest income | 0.0 | 0.1 | | | | | | |
| Pre-tax income | 2.0 | -0.1 | 2.1 | -0.8 | -0.9 | -0.7 | -1.7 | -4.9 |
| Income taxes | 0.5 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 26.0% | | 5.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | 1.5 | -0.4 | 2.0 | -0.8 | -0.9 | -0.7 | -1.7 | -4.9 |
| Net margin | 4.6% | -1.8% | 12.3% | -11.1% | -13.5% | -10.6% | -27.2% | -111.7% |
| |
| Basic EPS [+] | $0.00 | $0.00 | $0.08 | ($0.05) | ($0.04) | ($0.03) | ($0.07) | ($0.36) |
| Growth | | -100.0% | | 25.0% | 33.3% | -57.1% | -80.6% | -52.0% |
| Diluted EPS [+] | $0.00 | $0.00 | $0.05 | ($0.05) | ($0.04) | ($0.03) | ($0.07) | ($0.36) |
| Growth | | -100.0% | | 25.0% | 33.3% | -57.1% | -80.6% | -52.0% |
| |
| Shares outstanding (basic) [+] | 35.2 | 29.9 | 24.6 | 15.3 | 22.0 | 23.5 | 24.1 | 13.6 |
| Growth | 17.6% | 21.4% | | -30.2% | -6.6% | -2.7% | 77.7% | 28.3% |
| Shares outstanding (diluted) [+] | 44.8 | 29.9 | 42.2 | 15.3 | 22.0 | 23.5 | 24.1 | 13.6 |
| Growth | 49.6% | -29.1% | | -30.2% | -6.6% | -2.7% | 77.7% | 28.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|