AMC ENTERTAINMENT INC [Rocket]

In millions, except per share items	Dec-31-15	Dec-31-14	Dec-31-13	Dec-27-12	Aug-31-12	Mar-29-12	Dec-29-11	Mar-31-11
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
National advertising revenue	309.5			288.7			267.6
Local and regional advertising revenue	107.0			81.1
Founding member advertising revenue from beverage concessionaire agreements	30.0			39.7			38.0
Other	2,500.4			39.3			129.8
Total revenues [+]	2,946.9	2,695.4	2,749.4	448.8			435.4	2,437.1
Food & beverage	910.1	797.7	786.9
Other	144.8	132.3	115.2					75.1
Revenue growth [+]	9.3%	-2.0%	512.6%	3.1%			1.8%	0.2%
National advertising revenue				7.9%			-1.6%
Founding member advertising revenue from beverage concessionaire agreements				4.5%
Cost of goods sold [+]	924.3	845.3	834.0	257.0			241.7	713.8
Food and beverage costs	128.6	112.0	107.3
Other cost of sales	795.7	733.3	726.6
Gross profit	2,022.6	1,850.1	1,915.5	191.8			193.7	1,723.3
Gross margin	68.6%	68.6%	69.7%	42.7%			44.5%	70.7%
Selling, general and administrative [+]	233.0	216.3	197.5	490.3			463.6	212.4
Sales and marketing				470.0			446.0
General and administrative [+]				20.3			17.6
General and administrative expenses	21.4			20.3			17.6
Rent expense	467.8	455.2	451.8					475.8
Equity in earnings	-37.1	-26.6	-47.4					-17.2
Other operating expenses	1,317.1	1,239.2	1,331.4	-510.7			-482.4	1,311.6
EBITDA [+]	435.4	367.9	339.1	212.2			212.5	182.1
EBITDA growth	18.3%	8.5%	59.8%	-0.1%			2.3%	-35.6%
EBITDA margin	14.8%	13.7%	12.3%	47.3%			48.8%	7.5%
Depreciation	224.6	207.5	188.5	20.4			18.8	212.4
EBITA	210.8	160.4	150.6	191.8			193.7	-30.3
EBITA margin	7.2%	6.0%	5.5%	42.7%			44.5%	-1.2%
Amortization of intangibles	8.4	8.8	9.0
EBIT [+]	202.5	151.6	141.6	191.8			193.7	-30.3
EBIT growth	33.5%	7.1%	-26.2%	-1.0%			2.0%	-132.0%
EBIT margin	6.9%	5.6%	5.1%	42.7%			44.5%	-1.2%
Non-recurring items [+]	2.5	3.1						12.8
Asset impairment	2.5	3.1						12.8
Interest expense, net [+]	90.7	102.9	127.9					143.1
Interest expense	96.9	111.1	130.0					143.5
Interest income	6.1	8.1	2.1					0.4
Other income (expense), net [+]	54.3	51.7	86.0	-90.2			-58.9	64.8
Gain (loss) on sale of assets								-64.4
Gain (loss) on investments							6.7
Unrealized gain/loss on derivatives				-3.0
Other	-10.7	8.3	1.4	-5.8			-1.7	95.6
Pre-tax income	163.5	97.2	99.7	101.6			134.8	-121.5
Income taxes	59.7	33.5	-263.4	0.6			0.3	2.0
Tax rate	36.5%	34.4%		0.6%			0.2%
Net income	103.9	64.1	364.4	101.0			134.5	-122.9
Net margin	3.5%	2.4%	13.3%	22.5%			30.9%	-5.0%

Basic EPS
Diluted EPS


Shares outstanding (basic)
Shares outstanding (diluted)

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.