Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Piedmont Office Realty Trust, Inc. (PDM)
|
Add to portfolio |
|
|
|
| Price: |
$18.80
| | Metrics |
| OS: |
123.6
|
M
| |
5
|
% ROE
|
| Market cap: |
$2.32
|
B
| |
5
|
% ROIC
|
|
Net debt:
|
$2.03
|
B
| |
5.3
|
x Debt/EBITDA
|
|
EV:
|
$4.35
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$383
|
M
| |
11.4
|
x EV/EBITDA
|
|
EBIT
|
$183
|
M
| |
23.8
|
x EV/EBIT
|
| EPS |
$0.69
| |
27.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 563.8 | 528.7 | 535.0 | 533.2 | 526.0 | 574.2 | 555.7 | 584.8 |
| Revenue growth | 6.6% | -1.2% | 0.3% | 1.4% | -8.4% | 3.3% | -5.0% | 3.3% |
| Cost of goods sold | 226.1 | 210.9 | 214.9 | 211.4 | 209.3 | 222.4 | 220.8 | 242.0 |
| Gross profit | 337.7 | 317.8 | 320.1 | 321.8 | 316.6 | 351.7 | 334.9 | 342.7 |
| Gross margin | 59.9% | 60.1% | 59.8% | 60.4% | 60.2% | 61.3% | 60.3% | 58.6% |
| Selling, general and administrative | | | | | | | 484.9 | |
| Research and development | | | | | | | | |
| General and administrative | 29.1 | 30.3 | 27.5 | 37.9 | 29.7 | 29.3 | 27.4 | 30.3 |
| EBITA | 317.5 | 159.2 | 360.3 | 370.0 | 246.2 | 321.4 | 179.4 | 179.1 |
| EBITA margin | 56.3% | 30.1% | 67.3% | 69.4% | 46.8% | 56.0% | 32.3% | 30.6% |
| Amortization of intangibles | 81.8 | 78.7 | 84.5 | 71.6 | 58.3 | 73.9 | 74.4 | 61.2 |
| EBIT | 235.7 | 80.5 | 275.8 | 298.4 | 187.9 | 247.5 | 105.0 | 117.9 |
| EBIT margin | 41.8% | 15.2% | 51.5% | 56.0% | 35.7% | 43.1% | 18.9% | 20.2% |
| Pre-tax income | 146.8 | -1.5 | 232.7 | 229.4 | 130.2 | 133.6 | 100.1 | 1.6 |
| Income taxes | 0.0 | -0.4 | 0.0 | 0.2 | -0.1 | 0.0 | 0.4 | 0.1 |
| Tax rate | | 24.5% | 0.0% | 0.1% | | 0.0% | 0.4% | 5.2% |
| Earnings from continuing ops | 146.8 | -1.2 | 232.7 | 229.3 | 130.3 | 133.6 | 99.7 | 131.2 |
| Earnings from discontinued ops | | | | | | | | 0.1 |
| Net income | 146.8 | -1.2 | 232.7 | 229.3 | 130.3 | 133.6 | 99.7 | 131.3 |
| Net margin | 26.0% | -0.2% | 43.5% | 43.0% | 24.8% | 23.3% | 17.9% | 22.5% |
| |
| Diluted EPS | $1.19 | ($0.01) | $1.85 | $1.82 | $1.00 | $0.92 | $0.68 | $0.87 |
| Shares outstanding (diluted) | 123.5 | 124.0 | 126.1 | 126.2 | 130.6 | 145.4 | 145.6 | 150.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|