Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Synacor, Inc. (SYNC)
|
Add to portfolio |
|
|
|
| Price: |
$2.18
| | Metrics |
| OS: |
39.9
|
M
| |
-31
|
% ROE
|
| Market cap: |
$87
|
M
| |
-88
|
% ROIC
|
|
Net cash:
|
$3.67
|
M
| |
$0.09
|
per share
|
|
EV:
|
$83.3
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($578.0)
|
k
| |
|
|
|
EBIT
|
($10.9)
|
M
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 81.4 | 121.8 | 143.9 | 143.9 | 140.0 | 127.4 | 110.2 | 106.6 |
| Revenue growth | -33.2% | -15.3% | 2.8% | | 9.9% | 15.5% | 3.4% | -4.7% |
| Cost of goods sold | 42.2 | 62.0 | 148.9 | 73.3 | 70.1 | 59.1 | 54.4 | 57.9 |
| Gross profit | 39.1 | 59.9 | -5.0 | 70.6 | 70.0 | 68.2 | 55.8 | 48.6 |
| Gross margin | 48.1% | 49.1% | -3.5% | 49.1% | 50.0% | 53.6% | 50.6% | 45.6% |
| Selling, general and administrative | | | 1.4 | 34.2 | | | | |
| Sales and marketing | 15.4 | 21.8 | | | 24.9 | 22.8 | 16.3 | 10.8 |
| Research and development | 12.0 | 18.3 | | 24.6 | 27.6 | 25.6 | 20.0 | 26.3 |
| General and administrative | 14.4 | 17.7 | | | 17.8 | 19.7 | 15.5 | 14.2 |
| EBITA | -8.7 | -5.7 | -2.9 | -6.4 | -8.1 | -7.1 | -3.0 | -8.9 |
| EBITA margin | -10.6% | -4.7% | -2.0% | -4.4% | -5.8% | -5.6% | -2.7% | -8.3% |
| Amortization of intangibles | 2.0 | 2.1 | 2.1 | | 2.1 | 2.1 | | |
| EBIT | -10.7 | -7.8 | -5.0 | -6.4 | -10.2 | -9.2 | -3.0 | -8.9 |
| EBIT margin | -13.1% | -6.4% | -3.5% | -4.4% | -7.3% | -7.2% | -2.7% | -8.3% |
| Pre-tax income | -10.6 | -8.1 | -6.9 | -6.9 | -8.7 | -9.5 | -3.2 | -7.0 |
| Income taxes | 1.0 | 0.9 | 0.6 | 0.6 | 1.1 | 1.2 | 0.2 | 4.8 |
| Tax rate | | | | | | | | |
| Net income | -11.6 | -9.0 | -7.6 | -7.6 | -9.8 | -10.7 | -3.5 | -12.9 |
| Net margin | -14.2% | -7.4% | -5.3% | -5.3% | -7.0% | -8.4% | -3.2% | -12.1% |
| |
| Diluted EPS | ($0.29) | ($0.23) | ($0.19) | ($0.19) | ($0.27) | ($0.36) | ($0.12) | ($0.47) |
| Shares outstanding (diluted) | 39.5 | 39.1 | 38.9 | 38.9 | 36.4 | 30.3 | 28.2 | 27.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|