Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $11.90 Metrics
OS: 37.7 M
Market cap: $448 M
Net debt: $163 M 1.7 x Debt/EBITDA
EV: $612 M

 
TTM Valuation
EBITDA $95.6 M 6.4 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJan-29-22Jan-30-21Feb-01-20Feb-02-19Feb-03-18Jan-28-17Jan-30-16Jan-31-15
Revenues1,506.11,451.8886.4849.1809.7780.0706.8639.9
            Revenue growth3.7%63.8%4.4%4.9%3.8%10.4%10.5%-0.5%
Cost of goods sold1,015.8975.3589.8564.2535.8516.7468.2424.7
Gross profit490.3476.5296.6284.9273.9263.2238.5215.2
            Gross margin32.6%32.8%33.5%33.6%33.8%33.7%33.7%33.6%
Selling, general and administrative399.7353.7263.2240.9227.3202.5179.2170.3
EBITA90.6122.833.544.348.462.561.146.7
            EBITA margin6.0%8.5%3.8%5.2%6.0%8.0%8.6%7.3%
Amortization of intangibles0.00.00.00.31.81.81.81.8
EBIT90.6122.733.544.046.660.759.344.9
            EBIT margin6.0%8.5%3.8%5.2%5.8%7.8%8.4%7.0%
Pre-tax income144.2121.525.530.832.847.345.222.4
Income taxes35.830.15.37.115.117.617.48.6
            Tax rate24.8%24.8%20.6%22.9%46.0%37.3%38.5%38.5%
Net income108.591.420.223.817.729.727.813.8
            Net margin7.2%6.3%2.3%2.8%2.2%3.8%3.9%2.2%
 
Diluted EPS$2.44$2.06$0.46$0.55$0.42$0.70$0.66$0.34
Shares outstanding (diluted)44.544.443.643.042.542.542.340.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy