Overview Financials News + Filings Key Docs Charts Ownership Insiders |
SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH)
|
Add to portfolio |
|
|
Price: |
$11.90
| | Metrics |
OS: |
37.7
|
M
| |
|
|
Market cap: |
$448
|
M
| |
|
|
Net debt:
|
$163
|
M
| |
1.7
|
x Debt/EBITDA
|
EV:
|
$612
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$95.6
|
M
| |
6.4
|
x EV/EBITDA
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Jan-29-22 | Jan-30-21 | Feb-01-20 | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 | Jan-31-15 |
Revenues | 1,506.1 | 1,451.8 | 886.4 | 849.1 | 809.7 | 780.0 | 706.8 | 639.9 |
Revenue growth | 3.7% | 63.8% | 4.4% | 4.9% | 3.8% | 10.4% | 10.5% | -0.5% |
Cost of goods sold | 1,015.8 | 975.3 | 589.8 | 564.2 | 535.8 | 516.7 | 468.2 | 424.7 |
Gross profit | 490.3 | 476.5 | 296.6 | 284.9 | 273.9 | 263.2 | 238.5 | 215.2 |
Gross margin | 32.6% | 32.8% | 33.5% | 33.6% | 33.8% | 33.7% | 33.7% | 33.6% |
Selling, general and administrative | 399.7 | 353.7 | 263.2 | 240.9 | 227.3 | 202.5 | 179.2 | 170.3 |
EBITA | 90.6 | 122.8 | 33.5 | 44.3 | 48.4 | 62.5 | 61.1 | 46.7 |
EBITA margin | 6.0% | 8.5% | 3.8% | 5.2% | 6.0% | 8.0% | 8.6% | 7.3% |
Amortization of intangibles | 0.0 | 0.0 | 0.0 | 0.3 | 1.8 | 1.8 | 1.8 | 1.8 |
EBIT | 90.6 | 122.7 | 33.5 | 44.0 | 46.6 | 60.7 | 59.3 | 44.9 |
EBIT margin | 6.0% | 8.5% | 3.8% | 5.2% | 5.8% | 7.8% | 8.4% | 7.0% |
Pre-tax income | 144.2 | 121.5 | 25.5 | 30.8 | 32.8 | 47.3 | 45.2 | 22.4 |
Income taxes | 35.8 | 30.1 | 5.3 | 7.1 | 15.1 | 17.6 | 17.4 | 8.6 |
Tax rate | 24.8% | 24.8% | 20.6% | 22.9% | 46.0% | 37.3% | 38.5% | 38.5% |
Net income | 108.5 | 91.4 | 20.2 | 23.8 | 17.7 | 29.7 | 27.8 | 13.8 |
Net margin | 7.2% | 6.3% | 2.3% | 2.8% | 2.2% | 3.8% | 3.9% | 2.2% |
|
Diluted EPS | $2.44 | $2.06 | $0.46 | $0.55 | $0.42 | $0.70 | $0.66 | $0.34 |
Shares outstanding (diluted) | 44.5 | 44.4 | 43.6 | 43.0 | 42.5 | 42.5 | 42.3 | 40.1 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|