Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
Revenues | 35,466.0 | 34,392.0 | 32,637.0 | 36,709.0 | 41,802.0 | 40,534.0 | 0.0 | 38,581.0 |
Revenue growth | 3.1% | 5.4% | -11.1% | -12.2% | 3.1% | | -100.0% | -4.3% |
Cost of goods sold | 23,825.0 | 23,394.0 | 22,169.0 | 24,339.0 | 29,046.0 | 28,144.0 | 27,677.0 | 26,747.0 |
Gross profit | 11,641.0 | 10,998.0 | 10,468.0 | 12,370.0 | 12,756.0 | 12,390.0 | -27,677.0 | 11,834.0 |
Gross margin | 32.8% | 32.0% | 32.1% | 33.7% | 30.5% | 30.6% | | 30.7% |
Selling, general and administrative | 5,214.0 | 4,798.0 | 4,772.0 | 5,519.0 | 6,051.0 | 6,087.0 | 5,574.0 | 5,006.0 |
EBITA | 7,124.0 | 6,983.0 | 6,572.0 | 7,699.0 | 7,620.0 | 7,192.0 | 6,615.0 | 7,008.0 |
EBITA margin | 20.1% | 20.3% | 20.1% | 21.0% | 18.2% | 17.7% | | 18.2% |
Amortization of intangibles | 333.0 | 465.0 | 358.0 | 415.0 | 395.0 | 398.0 | 304.0 | 211.0 |
EBIT | 6,791.0 | 6,518.0 | 6,214.0 | 7,284.0 | 7,225.0 | 6,794.0 | 6,311.0 | 6,797.0 |
EBIT margin | 19.1% | 19.0% | 19.0% | 19.8% | 17.3% | 16.8% | | 17.6% |
Pre-tax income | 6,379.0 | 7,235.0 | 6,012.0 | 7,559.0 | 7,487.0 | 6,950.0 | 6,452.0 | 6,586.0 |
Income taxes | 1,412.0 | 1,625.0 | 1,147.0 | 1,329.0 | 659.0 | 5,362.0 | 1,603.0 | 1,739.0 |
Tax rate | 22.1% | 22.5% | 19.1% | 17.6% | 8.8% | 77.2% | 24.8% | 26.4% |
Net income | 4,966.0 | 5,542.0 | 4,779.0 | 6,143.0 | 6,765.0 | 1,545.0 | 4,812.0 | 4,768.0 |
Net margin | 14.0% | 16.1% | 14.6% | 16.7% | 16.2% | 3.8% | | 12.4% |
|
Diluted EPS | $7.27 | $7.91 | $6.72 | $8.41 | $8.98 | $2.00 | $6.21 | $6.04 |
Shares outstanding (diluted) | 683.1 | 700.4 | 711.2 | 730.3 | 753.0 | 772.1 | 775.3 | 789.3 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|