Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Funko, Inc. (FNKO)
|
Add to portfolio |
|
|
Price: |
$22.43
| | Metrics |
OS: |
51.8
|
M
| |
|
|
Market cap: |
$1.16
|
B
| |
|
|
Net debt:
|
$268
|
M
| |
7.4
|
x Debt/EBITDA
|
EV:
|
$1.43
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$36.0
|
M
| |
39.7
|
x EV/EBITDA
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 |
Revenues | 1,322.7 | 1,029.3 | 652.5 | 795.1 | 686.1 | 686.1 | 516.1 | 426.7 |
Revenue growth | 28.5% | 57.7% | -17.9% | 15.9% | 32.9% | | 20.9% | |
Cost of goods sold | 888.7 | 648.3 | 403.4 | 512.6 | 430.7 | 430.7 | 317.3 | 280.4 |
Gross profit | 434.0 | 381.0 | 249.1 | 282.5 | 255.3 | 255.3 | 198.8 | 146.3 |
Gross margin | 32.8% | 37.0% | 38.2% | 35.5% | 37.2% | 37.2% | 38.5% | 34.3% |
Selling, general and administrative | 398.3 | 244.3 | 181.2 | 193.8 | 155.3 | 155.3 | 120.9 | 77.5 |
EBITA | 3.5 | 111.7 | 39.5 | 62.5 | 75.9 | 60.9 | 60.9 | 58.2 |
EBITA margin | 0.3% | 10.8% | 6.1% | 7.9% | 11.1% | 8.9% | 11.8% | 13.6% |
Amortization of intangibles | 15.4 | 16.2 | 16.0 | 15.9 | 15.0 | | 15.0 | 12.9 |
EBIT | -11.9 | 95.5 | 23.5 | 46.6 | 60.9 | 60.9 | 45.9 | 45.3 |
EBIT margin | -0.9% | 9.3% | 3.6% | 5.9% | 8.9% | 8.9% | 8.9% | 10.6% |
Pre-tax income | -23.0 | 84.9 | 11.8 | 32.3 | 30.5 | 30.5 | 7.3 | 26.9 |
Income taxes | -17.8 | 17.1 | 2.0 | 4.5 | 5.4 | 5.4 | 1.3 | 0.0 |
Tax rate | 77.3% | 20.1% | 17.2% | 13.9% | 17.8% | 17.8% | 17.5% | 0.0% |
Net income | -8.0 | 43.9 | 4.0 | 11.7 | 7.5 | 7.5 | 6.0 | 26.9 |
Net margin | -0.6% | 4.3% | 0.6% | 1.5% | 1.1% | 1.1% | 1.2% | 6.3% |
|
Diluted EPS | ($0.18) | $1.08 | $0.11 | $0.36 | $0.29 | $0.29 | $0.12 | |
Shares outstanding (diluted) | 44.6 | 40.6 | 35.8 | 32.9 | 25.6 | 25.6 | 50.6 | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|