Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Funko, Inc. (FNKO) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $22.43 Metrics
OS: 51.8 M
Market cap: $1.16 B
Net debt: $268 M 7.4 x Debt/EBITDA
EV: $1.43 B

 
TTM Valuation
EBITDA $36.0 M 39.7 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-05-18Dec-31-17Dec-31-16
Revenues1,322.71,029.3652.5795.1686.1686.1516.1426.7
            Revenue growth28.5%57.7%-17.9%15.9%32.9% 20.9% 
Cost of goods sold888.7648.3403.4512.6430.7430.7317.3280.4
Gross profit434.0381.0249.1282.5255.3255.3198.8146.3
            Gross margin32.8%37.0%38.2%35.5%37.2%37.2%38.5%34.3%
Selling, general and administrative398.3244.3181.2193.8155.3155.3120.977.5
EBITA3.5111.739.562.575.960.960.958.2
            EBITA margin0.3%10.8%6.1%7.9%11.1%8.9%11.8%13.6%
Amortization of intangibles15.416.216.015.915.0 15.012.9
EBIT-11.995.523.546.660.960.945.945.3
            EBIT margin-0.9%9.3%3.6%5.9%8.9%8.9%8.9%10.6%
Pre-tax income-23.084.911.832.330.530.57.326.9
Income taxes-17.817.12.04.55.45.41.30.0
            Tax rate77.3%20.1%17.2%13.9%17.8%17.8%17.5%0.0%
Net income-8.043.94.011.77.57.56.026.9
            Net margin-0.6%4.3%0.6%1.5%1.1%1.1%1.2%6.3%
 
Diluted EPS($0.18)$1.08$0.11$0.36$0.29$0.29$0.12 
Shares outstanding (diluted)44.640.635.832.925.625.650.6 
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy