Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership

 
 

Baidu, Inc. (BIDU) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $146.53 Metrics
OS: 2.8 B
Market cap: $410 B
Net cash:
EV: $410 B

 
TTM Valuation
EBITDA
EBIT $11.0 B 37.1 x EV/EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions of CNY, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues123,675.0124,493.0107,074.0107,413.0102,277.084,809.070,549.066,382.0
            Revenue growth-0.7%16.3%-0.3%5.0%20.6%20.2%6.3%35.3%
Cost of goods sold63,935.064,314.055,158.062,850.051,744.043,062.035,278.027,458.0
Gross profit59,740.060,179.051,916.044,563.050,533.041,747.035,271.038,924.0
            Gross margin48.3%48.3%48.5%41.5%49.4%49.2%50.0%58.6%
Selling, general and administrative20,514.024,723.018,063.019,910.019,231.013,128.015,071.017,076.0
Research and development23,315.024,938.019,513.018,346.015,772.012,928.010,151.010,176.0
EBITA14,468.010,057.012,636.05,714.015,836.023,571.013,899.014,176.0
            EBITA margin11.7%8.1%11.8%5.3%15.5%27.8%19.7%21.4%
Amortization of intangibles467.0471.0544.0661.0385.07,943.04,876.02,500.0
EBIT14,001.09,586.012,092.05,053.015,451.015,628.09,023.011,676.0
            EBIT margin11.3%7.7%11.3%4.7%15.1%18.4%12.8%17.6%
Pre-tax income10,112.010,778.023,090.0-340.027,325.021,283.014,509.037,907.0
Income taxes2,578.03,187.04,064.01,948.04,743.02,995.02,913.05,475.0
            Tax rate25.5%29.6%17.6% 17.4%14.1%20.1%14.4%
Net income7,559.010,226.022,472.02,057.027,573.018,301.011,632.033,664.0
            Net margin6.1%8.2%21.0%1.9%27.0%21.6%16.5%50.7%
 
Diluted EPS$1.23$1.65$3.69$0.33$4.44$237.17$151.23$434.03
Shares outstanding (diluted)6,168.06,188.06,086.06,158.06,204.077.276.977.6
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy