Financial Summary (All financials)
In millions, except per share items | Jan-28-23 | Jan-29-22 | Jan-30-21 | Feb-01-20 | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 |
Revenues | 2,687.4 | 2,591.6 | 1,876.5 | 2,678.1 | 2,609.7 | 2,363.8 | 2,190.5 | 2,184.5 |
Revenue growth | 3.7% | 38.1% | -29.9% | 2.6% | 10.4% | 7.9% | 0.3% | -9.6% |
Cost of goods sold | 1,538.6 | 1,422.1 | 1,179.4 | 1,662.4 | 1,670.1 | 1,534.9 | 1,445.4 | 1,397.1 |
Gross profit | 1,148.7 | 1,169.5 | 697.1 | 1,015.7 | 939.6 | 828.8 | 745.0 | 787.4 |
Gross margin | 42.7% | 45.1% | 37.1% | 37.9% | 36.0% | 35.1% | 34.0% | 36.0% |
Selling, general and administrative | 893.3 | 861.6 | 680.0 | 865.1 | 835.3 | 741.6 | 680.5 | 666.1 |
EBITA | 257.7 | 308.2 | 19.9 | 150.6 | 104.8 | 75.8 | 67.1 | 125.7 |
EBITA margin | 9.6% | 11.9% | 1.1% | 5.6% | 4.0% | 3.2% | 3.1% | 5.8% |
Amortization of intangibles | | | | | | | 1.8 | 2.1 |
EBIT | 257.7 | 308.2 | 19.9 | 150.6 | 104.8 | 75.8 | 65.2 | 123.6 |
EBIT margin | 9.6% | 11.9% | 1.1% | 5.6% | 4.0% | 3.2% | 3.0% | 5.7% |
Pre-tax income | 198.0 | 253.7 | -87.1 | 123.7 | 46.7 | 70.3 | 53.6 | 127.3 |
Income taxes | 36.5 | 73.7 | -6.3 | 22.5 | 29.5 | 74.2 | 28.2 | 42.5 |
Tax rate | 18.4% | 29.0% | 7.3% | 18.2% | 63.2% | 105.6% | 52.6% | 33.4% |
Net income | 149.6 | 171.4 | -81.2 | 96.0 | 14.1 | -7.9 | 22.8 | 81.9 |
Net margin | 5.6% | 6.6% | -4.3% | 3.6% | 0.5% | -0.3% | 1.0% | 3.7% |
|
Diluted EPS | $2.13 | $2.60 | ($1.27) | $1.34 | $0.17 | ($0.10) | $0.27 | $0.97 |
Shares outstanding (diluted) | 70.1 | 65.9 | 64.2 | 71.7 | 81.6 | 82.2 | 83.8 | 84.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|