Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

JUNIPER NETWORKS INC (JNPR) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $35.36 Metrics
OS: 322.6 M
Market cap: $11.4 B
Net debt: $306 M 0.5 x Debt/EBITDA
EV: $11.7 B

 
TTM Valuation
EBITDA $680 M 17.2 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues4,735.44,445.14,445.44,647.55,027.24,990.14,857.84,627.1
            Revenue growth6.5%0.0%-4.3%-7.6%0.7%2.7%5.0%-0.9%
Cost of goods sold1,995.31,871.41,828.61,906.31,955.11,885.61,779.21,768.9
Gross profit2,740.12,573.72,616.82,741.23,072.13,104.53,078.62,858.2
            Gross margin57.9%57.9%58.9%59.0%61.1%62.2%63.4%61.8%
Sales and marketing1,052.7938.8939.3927.4950.2972.9943.81,023.6
Research and development1,007.2958.4955.71,003.2980.71,013.7994.51,006.2
General and administrative249.8255.4244.3231.1227.5224.9228.9231.1
EBITA509.9461.7512.2596.9931.2909.3939.9754.7
            EBITA margin10.8%10.4%11.5%12.8%18.5%18.2%19.3%16.3%
Amortization of intangibles79.540.634.717.417.516.328.536.3
EBIT430.4421.1477.5579.5913.7893.0911.4718.4
            EBIT margin9.1%9.5%10.7%12.5%18.2%17.9%18.8%15.5%
Pre-tax income310.1265.2414.4532.7811.8827.4852.2-86.3
Income taxes57.47.469.4-34.2505.6234.7218.5248.0
            Tax rate18.5%2.8%16.7% 62.3%28.4%25.6% 
Net income252.7257.8345.0566.9306.2592.7633.7-334.3
            Net margin5.3%5.8%7.8%12.2%6.1%11.9%13.0%-7.2%
 
Diluted EPS$0.76$0.77$0.99$1.60$0.80$1.53$1.59($0.73)
Shares outstanding (diluted)331.6335.2348.2354.4384.2387.8399.4457.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy