Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
BARNES GROUP INC (B)
|
Add to portfolio |
|
|
|
| Price: |
$47.31
| | Metrics |
| OS: |
50.5
|
M
| |
|
|
| Market cap: |
$2.39
|
B
| |
|
|
|
Net debt:
|
$490
|
M
| |
2.0
|
x Debt/EBITDA
|
|
EV:
|
$2.88
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$241
|
M
| |
11.9
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 1,258.8 | 1,124.4 | 1,491.1 | 1,495.9 | 1,436.5 | 1,230.8 | 1,194.0 | 1,262.0 |
| Revenue growth | 12.0% | -24.6% | -0.3% | 4.1% | 16.7% | 3.1% | -5.4% | 15.6% |
| Cost of goods sold | 803.9 | 721.2 | 944.2 | 963.5 | 943.8 | 788.7 | 782.8 | 829.6 |
| Gross profit | 455.0 | 403.2 | 547.0 | 532.4 | 492.7 | 442.0 | 411.2 | 432.4 |
| Gross margin | 36.1% | 35.9% | 36.7% | 35.6% | 34.3% | 35.9% | 34.4% | 34.3% |
| Selling, general and administrative | 305.0 | 279.8 | 310.5 | 300.6 | 286.3 | 247.7 | 242.8 | 252.4 |
| EBITA | 193.5 | 164.4 | 288.0 | 277.0 | 247.7 | 231.0 | 206.9 | 217.1 |
| EBITA margin | 15.4% | 14.6% | 19.3% | 18.5% | 17.2% | 18.8% | 17.3% | 17.2% |
| Amortization of intangibles | 43.5 | 41.1 | 51.5 | 45.2 | 41.2 | 36.8 | 38.5 | 37.1 |
| EBIT | 150.0 | 123.4 | 236.4 | 231.8 | 206.5 | 194.3 | 168.4 | 180.0 |
| EBIT margin | 11.9% | 11.0% | 15.9% | 15.5% | 14.4% | 15.8% | 14.1% | 14.3% |
| Pre-tax income | 127.8 | 101.5 | 206.8 | 207.5 | 195.7 | 182.6 | 157.9 | 166.5 |
| Income taxes | 27.9 | 38.1 | 48.5 | 41.3 | 136.3 | 47.0 | 36.6 | 46.0 |
| Tax rate | 21.9% | 37.6% | 23.4% | 19.9% | 69.6% | 25.7% | 23.2% | 27.6% |
| Net income | 99.9 | 63.4 | 158.4 | 166.2 | 59.4 | 135.6 | 121.4 | 118.4 |
| Net margin | 7.9% | 5.6% | 10.6% | 11.1% | 4.1% | 11.0% | 10.2% | 9.4% |
| |
| Diluted EPS | $1.96 | $1.24 | $3.07 | $3.15 | $1.09 | $2.48 | $2.19 | $2.16 |
| Shares outstanding (diluted) | 51.1 | 51.1 | 51.6 | 52.8 | 54.6 | 54.6 | 55.5 | 55.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|